|
|
Ag Decision Maker
Iowa State University Extension and Outreach
Estimated Costs of Crop Production
|
|
| To Begin Select Crop Type: |
| Field Name | Expect Yield | bu./acre | |||
| Acres | |||||
| Cost/Acre | Total Cost | ||||
| Preharvest Machinery * | Fixed | Variable | Total | All Acres | |
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
| Total per acre | $ |
$ |
$ |
$ |
|
| Total all acres | $ |
$ |
$ |
||
| Seed, Chemicals, Etc. | |||||
| Seed | $ |
$ |
$ |
||
| cost per 1000 kernels | $ |
||||
| kernels per acre | |||||
| Nitrogen | $ |
$ |
$ |
||
| price per pound | $ |
||||
| pounds per acre | |||||
| Phosphate | $ |
$ |
$ |
||
| price per pound | $ |
||||
| pounds per acre | |||||
| Potash | $ |
$ |
$ |
||
| price per pound | $ |
||||
| pounds per acre | |||||
| Lime (annual cost) | $ |
$ |
$ |
||
| Herbicide | $ |
$ |
$ |
||
| Insecticide | $ |
$ |
$ |
||
| Crop insurance | $ |
$ |
$ |
||
| Miscellaneous | $ |
$ |
$ |
||
| Interest on preharvest variable costs | $ |
$ |
$ |
||
| length of period (months) | |||||
| interest rate (%) | |||||
| Total | $ |
$ |
$ |
||
| Harvest Machinery * | |||||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
$ |
$ |
$ |
$ |
||
| Haul | $ |
$ |
$ |
$ |
|
| Fixed- price per bushel | $ |
||||
| Variable- price per bushel | $ |
||||
| Drying ** | $ |
$ |
$ |
$ |
|
| Fixed- price per bushel | $ |
||||
| Variable- price per bushel | $ |
||||
| Handling | $ |
$ |
$ |
$ |
|
| Fixed- price per bushel | $ |
||||
| Variable- price per bushel | $ |
||||
| Total per acre | $ |
$ |
$ |
$ |
|
| Total all acres | $ |
$ |
$ |
||
| Labor | |||||
| Operator | $ |
$ |
$ |
||
| Hours | |||||
| Rate per hour | $ |
||||
| Hired | $ |
$ |
$ |
||
| Hours | |||||
| Rate per hour | $ |
||||
| Total | $ |
$ |
$ |
$ |
|
| Land | |||||
| Cash rent equivalent | $ |
$ |
$ |
||
| Total Costs | Fixed | Variable | Total | All Acres | |
| Per acre | $ |
$ |
$ |
$ |
|
| Per bushel | $ |
$ |
$ |
||
| All acres | $ |
$ |
$ |
||
| Return/Acre | Return/Acre | ||||
| Over | Over | Return | |||
| Gross Returns | Variable Cost | All Costs | All Acres | ||
| Expected selling price *** | $ |
$ |
$ |
||
| Other income | $ |
$ |
|||
| Total returns | $ |
$ |
|||
| Net returns | $ |
$ |
$ |
||